County Profile for Daniels - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,825,788 Total Charges 7,137,397
Fixed Assets 1,085,869 Contract Allowance 422,028
Other Assets 0 Operating Revenue 6,715,369
Total Assets 2,911,657 Operating Expenses 7,739,851
Current Liabilities 1,013,443 Operating Margin -1,024,482
Long Term Liabilities 16,335 Other Income 851,539
Total Equity 1,881,879 Other Expense 0
Total Liabilities and Equity 2,911,657 Net Profit or Loss -172,943

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,231 Revenue per Bed $258,283 Revenue per Person $6,715,369
Net Margin per Discharge ($10,562) Net Margin per Bed ($39,403) Net Margin per Person ($1,024,482)
Net Profit per Discharge ($1,783) Net Profit per Bed ($6,652) Net Profit per Person ($172,943)
Net Fixed Assets per Discharge $11,195 Net Fixed Assets per Bed $41,764 Net Fixed Assets per Bed $1,085,869
Long Term Debt per Discharge $168 Long Term Debt per Bed $628 Long Term Debt per Person $16,335
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.1 %
Length of Stay 18 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,440 Net Fixed Assets 2,398 Population Estimate 1,151
Total Revenue 2,380 Long Term Liabilities 2,141 Total Patient Discharges 2,388
Net Margin 2,032 Total Patient Beds 1,657
Net Profit or Loss 2,490

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,466,788 1,311,200 1.1187
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,993,508 1,312,345 1.5190
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 118,200 13 Nursing Administration 100,674
02,03 Captial Related - Movable Equipment 165,830 14 Central Services and Supply 0
04 Employee Benefits 593,737 15 Pharmacy 0
05 Administrative and General 1,558,179 16 Medical Records and Medical Library 77,710
06 Maintenance and Repairs 0 17 Social Services 34,332
07 Operation of Plant 305,023 18 Other General Service Expense 52,098
08,09 Laundry, Linen and Housekeeping 125,656 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 356,892 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,488,331

County Profile for Daniels - 2016